$309,250,000 Class A-1 Floating Rate Student Loan-Backed Sr. Notes
$848,750,000 Class A-2 Floating Rate Student Loan-Backed Sr. Notes
$42,000,000 Floating Rate Student Loan-Backed Subordinate Notes
Quarterly Distribution Reports
Prospectus
Current Libor Rates
Quarterly Distribution Factors
Historical Reports
Date of Issue: January 25, 2000
Issue Amount: $1,200,000,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Senior Notes in the aggregate principal amount of $309,250,000
Rate: Three-Month LIBOR + 0.11%
CUSIP: 784582AZ1
Class A-2 Floating Rate Asset-Backed Subordinate Notes in the aggregate principal amount of $848,750,000
Rate: Three-Month LIBOR + 0.19%
CUSIP: 784582BA5
Floating Rate Asset-Backed Subordinate Notes in the aggregate principal amount of $42,000,000
Rate: Three-Month LIBOR + 0.55%
CUSIP: 784582BB3
Underwriter: Credit Suisse First Boston; Banc of America Securities LLC; JP Morgan & Co.; Merrill Lynch & Co.; PNC Capital Markets, Inc.
Servicer: Sallie Mae Servicing LP
Eligible Lender Trustee: Bank One
Indenture Trustee: Deutsche Bank Trust Company Americas
Administrator: Sallie Mae