$468,000,000 Class A-1 Student Loan-Backed Notes
$195,000,000 Class A-2 Student Loan-Backed Notes
$349,000,000 Class A-3 Student Loan-Backed Notes
$331,870,000 Class A-4 Student Loan-Backed Notes
$720,000,000 Class A-5 Student Loan-Backed Notes
$73,106,000 Class B Student Loan-Backed Notes
$101,223,000 Class C Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: June 8, 2006
Issue Amount: $2,238,199,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .01%
CUSIP: 78443CCQ5
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .05%
CUSIP: 78443CCR3
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .14%
CUSIP: 78443CCS1
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .18%
CUSIP: 78443CCT9
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .27%
CUSIP: 78443CCU6
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .29%
CUSIP: 78443CCV4
Class C Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .40%
CUSIP: 78443CCW2
Servicer:
Sallie Mae, Inc.
Indenture Trustee:
The Bank of New York
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Goldman, Sachs & Co.
Merrill Lynch & Co.
Credit Suisse
Deutsche Bank Securities
Lehman Brothers