$222,000,000 Class A-1 Student Loan-Backed Notes
$443,000,000 Class A-2 Student Loan-Backed Notes
$229,000,000 Class A-3 Student Loan-Backed Notes
$523,000,000 Class A-4 Student Loan-Backed Notes
$395,772,000 Class A-5 Student Loan-Backed Notes
$1,200,000,000 Class A-6 Student Loan-Backed Notes
$93,179,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: February 23, 2006
Issue Amount: $3,105,951,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR - .03%
CUSIP: 78442GRR9
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .00%
CUSIP: 78442GRS7
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GRT5
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .09%
CUSIP: 78442GRU2
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .11%
CUSIP: 78442GRV0
Class A-6 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .17%
CUSIP: 78442GRX6
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .22%
CUSIP: 78442GRY4
Servicer:
Sallie Mae, Inc.
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Deutsche Bank Securities
Merrill Lynch & Co.
Barclays Capital
Lehman Brothers
Wachovia Securities