$711,000,000 Class A-1 Student Loan-Backed Notes
$768,000,000 Class A-2 Student Loan-Backed Notes
$395,000,000 Class A-3 Student Loan-Backed Notes
$412,000,000 Class A-4 Student Loan-Backed Notes
$150,176,000 Class A-5 Student Loan-Backed Notes
$75,346,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: January 26, 2006
Issue Amount: $2,511,522,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR - .02%
CUSIP: 78442GRK4
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .01%
CUSIP: 78442GRL2
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GRM0
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .09%
CUSIP: 78442GRN8
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .11%
CUSIP: 78442GRP3
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .20%
CUSIP: 78442GRQ1
Servicer:
Sallie Mae, Inc.
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Citigroup
Goldman, Sachs & Co.
Deutsche Bank Securities
JPMorgan
Merrill Lynch & Co.
RBS Greenwich Capital