$612,000,000 Class A-1 Student Loan-Backed Notes
$752,000,000 Class A-2 Student Loan-Backed Notes
$405,000,000 Class A-3 Student Loan-Backed Notes
$681,393,000 Class A-4 Student Loan-Backed Notes
$75,786,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: May 5, 2004
Issue Amount: $2,526,179,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR - .01%
CUSIP: 78442GLM6
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .02%
CUSIP: 78442GLN4
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .09%
CUSIP: 78442GLP9
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .13%
CUSIP: 78442GLQ7
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .38%
CUSIP: 78442GLR5
Servicer:
Sallie Mae, Inc.
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Deutsche Bank Securities
Merrill Lynch & Co.
Banc of America Securities LLC
Credit Suisse First Boston
RBS Greenwich Capital